SaaS Cash Flow Simulator

Compound Growth Simulator

• All the cash generated is reinvested into CAC.

• This uses a stochastic model to calculate churn.

Pricing & Customer Behavior

Churn Rates

Enter as decimal (e.g., 0.051 for 5.1%)

Costs

Initial State & Simulation